Key Results
-
Sales decreased 1 percent to $1.9 billion; excluding acquisitions and
currency, sales decreased 2 percent
-
Earnings per share decreased 17 percent to $0.39 per share; adjusted
earnings per share decreased 2 percent to $0.44 per share
-
Returned approximately $157 million to shareholders through share
repurchases and dividends
-
Anticipate 2019 earnings per share to be in the range of $2.52 - $2.72
per share, and reaffirming 2019 adjusted earnings per share to be in
the range of $2.60 - $2.80 per share
LIVONIA, Mich.--(BUSINESS WIRE)--
Masco Corporation (NYSE: MAS), one of the world’s leading manufacturers
of branded home improvement and building products, reported its first
quarter results.
“We experienced a challenging start to 2019, which resulted in reduced
sales and operating profits for the first quarter,” said Masco President
and CEO, Keith Allman. “While we anticipated many of the factors that
led to our results, our performance was also impacted by inventory
rebalancing by certain customers and softness in some of our end
markets. We continued to focus on creating shareholder value and
returned $157 million to shareholders through share repurchases and
dividends during the quarter.”
2019 First Quarter Commentary
-
On a reported basis, compared to first quarter 2018:
-
Net sales decreased 1 percent to $1.9 billion; in local currency
and excluding acquisition, net sales decreased 2 percent
-
In local currency, North American sales increased 2 percent and
international sales decreased 1 percent
-
Gross margins decreased 80 basis points to 31.4 percent from 32.2
percent
-
Operating profit decreased 14 percent to $211 million
-
Operating margins decreased 160 basis points to 11.1 percent from
12.7 percent
-
Net income decreased to $0.39 per share, compared to $0.47 per
share
-
Compared to first quarter 2018, results for key financial measures, as
adjusted for certain items (see Exhibit A) and with a normalized tax
rate of 25 percent, were as follows:
-
Gross margins decreased 120 basis points to 31.4 percent compared
to 32.6 percent
-
Operating profit decreased 8 percent to $230 million from $250
million
-
Operating margins decreased 90 basis points to 12.1 percent
compared to 13.0 percent
-
Net income decreased to $0.44 per share, compared to $0.45 per
share
-
Liquidity at the end of the first quarter was $316 million
-
Repurchased 3.5 million shares in the quarter
2019 First Quarter Operating Segment Results
-
Plumbing Products’ net sales decreased 3 percent (sales were flat
excluding the impact of foreign currency translation) due to lower
volume and unfavorable mix, partially offset by pricing
-
Decorative Architectural Products’ net sales increased 5 percent;
excluding the acquisition of Kichler, sales decreased 7 percent due to
sales of paints and other coating products pulled forward into the
fourth quarter of 2018, soft end markets and channel inventory
rebalancing
-
Cabinetry Products’ net sales increased 9 percent due to growth in
both the repair and remodel and new construction businesses
-
Windows and Other Specialty Products’ net sales decreased 16 percent
due to planned reduced volume resulting from an ERP implementation in
North America and continued softness in the UK market
“We are optimistic about the remainder of the year, as sales trends
started to improve in March, and we are reaffirming our full year
adjusted earnings per share guidance range of $2.60 to $2.80,” said
Allman. “We remain confident in the fundamentals of our business and
will continue to execute on our strategies to create shareholder value.
Additionally, we expect to reach a decision on our review of strategic
alternatives for our Cabinetry and Windows businesses by the end of
June.”
About Masco
Headquartered in Livonia, Michigan, Masco Corporation is a global leader
in the design, manufacture and distribution of branded home improvement
and building products. Our portfolio of industry-leading brands includes
Behr® paint; Delta® and Hansgrohe®
faucets, bath and shower fixtures; KraftMaid® and Merillat®
cabinets; Milgard® windows and doors; Kichler®
decorative and outdoor lighting; and HotSpring® spas. We
leverage our powerful brands across product categories, sales channels
and geographies to create value for our customers and shareholders. For
more information about Masco Corporation, visit www.masco.com.
The 2019 first quarter supplemental material, including a presentation
in PDF format, is available on Masco’s website at www.masco.com.
Conference Call Details
A conference call regarding items contained in this release is scheduled
for Thursday, April 25, 2019 at 8:00 a.m. ET. Participants in the call
are asked to register five to ten minutes prior to the scheduled start
time by dialing (855) 226-2726 (855-22MASCO) and from outside the U.S.
at (706) 679-3614. Please use the conference identification number
9087682. The conference call will be webcast simultaneously and in its
entirety through Masco’s website. Shareholders, media representatives
and others interested in Masco may participate in the webcast by
registering through the Investor Relations section on Masco’s website.
A replay of the call will be available on Masco’s website or by phone by
dialing (855) 859-2056 and from outside the U.S. at (404) 537-3406.
Please use the conference identification number 9087682. The telephone
replay will be available approximately two hours after the end of the
call and continue through May 25, 2019.
Safe Harbor Statement
This press release contains statements that reflect our views about our
future performance and constitute “forward-looking statements” under the
Private Securities Litigation Reform Act of 1995. Forward-looking
statements can be identified by words such as “outlook,” “believe,”
“anticipate,” “appear,” “may,” “will,” “should,” “intend,” “plan,”
“estimate,” “expect,” “assume,” “seek,” “forecast,” and similar
references to future periods. Our views about future performance involve
risks and uncertainties that are difficult to predict and, accordingly,
our actual results may differ materially from the results discussed in
our forward-looking statements. We caution you against relying on any of
these forward-looking statements.
Our future performance may be affected by the levels of residential
repair and remodel activity and new home construction, our ability to
maintain our strong brands and reputation and to develop new products,
our ability to maintain our competitive position in our industries, our
reliance on key customers, the cost and availability of raw materials
and increasing tariffs, our dependence on third-party suppliers, risks
associated with international operations and global strategies, our
ability to achieve the anticipated benefits of our strategic
initiatives, our ability to successfully execute our acquisition
strategy and integrate businesses that we have and may acquire, our
ability to attract, develop and retain talented personnel, risks
associated with our reliance on information systems and technology, and
our ability to achieve the anticipated benefits from our investments in
new technology. These and other factors are discussed in detail in Item
1A, “Risk Factors” in our most recent Annual Report on Form 10-K, as
well as in our Quarterly Reports on Form 10-Q and in other filings we
make with the Securities and Exchange Commission. Any forward-looking
statement made by us speaks only as of the date on which it was made.
Factors or events that could cause our actual results to differ may
emerge from time to time, and it is not possible for us to predict all
of them. Unless required by law, we undertake no obligation to update
publicly any forward-looking statements as a result of new information,
future events or otherwise.
|
MASCO CORPORATION
Condensed Consolidated Statements of Operations - Unaudited
For the Three Months Ended March 31, 2019 and 2018
|
|
(in millions, except per common share data)
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
2019
|
|
2018
|
Net sales
|
|
$
|
1,908
|
|
|
$
|
1,920
|
|
Cost of sales
|
|
1,309
|
|
|
1,301
|
|
Gross profit
|
|
599
|
|
|
619
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
372
|
|
|
375
|
|
Impairment charges for goodwill and other intangible assets
|
|
16
|
|
|
—
|
|
Operating profit
|
|
211
|
|
|
244
|
|
|
|
|
|
|
Other income (expense), net:
|
|
|
|
|
Interest expense
|
|
(39
|
)
|
|
(41
|
)
|
Other, net
|
|
(4
|
)
|
|
(3
|
)
|
|
|
(43
|
)
|
|
(44
|
)
|
Income before income taxes
|
|
168
|
|
|
200
|
|
|
|
|
|
|
Income tax expense
|
|
41
|
|
|
39
|
|
Net income
|
|
127
|
|
|
161
|
|
|
|
|
|
|
Less: Net income attributable to noncontrolling interest
|
|
11
|
|
|
12
|
|
Net income attributable to Masco Corporation
|
|
$
|
116
|
|
|
$
|
149
|
|
|
|
|
|
|
Income per common share attributable to Masco Corporation (diluted):
|
|
|
|
|
Net income
|
|
$
|
0.39
|
|
|
$
|
0.47
|
|
|
|
|
|
|
Average diluted common shares outstanding
|
|
294
|
|
|
313
|
|
|
|
|
|
|
|
|
Historical information is available on our website.
|
MASCO CORPORATION
Exhibit A: Reconciliations - Unaudited
For the Three Months Ended March 31, 2019 and 2018
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
2019
|
|
2018
|
Gross Profit, Selling, General and
Administrative Expenses, and Operating Profit Reconciliations
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,908
|
|
|
$
|
1,920
|
|
|
|
|
|
|
Gross profit, as reported
|
|
$
|
599
|
|
|
$
|
619
|
|
Rationalization charges
|
|
—
|
|
|
1
|
|
Kichler inventory step up adjustment
|
|
—
|
|
|
5
|
|
Gross profit, as adjusted
|
|
$
|
599
|
|
|
$
|
625
|
|
|
|
|
|
|
Gross margin, as reported
|
|
31.4
|
%
|
|
32.2
|
%
|
Gross margin, as adjusted
|
|
31.4
|
%
|
|
32.6
|
%
|
|
|
|
|
|
Selling, general and administrative expenses, as reported
|
|
$
|
372
|
|
|
$
|
375
|
|
Professional fees related to strategic alternatives
|
|
3
|
|
|
—
|
|
Selling, general and administrative expenses, as adjusted
|
|
$
|
369
|
|
|
$
|
375
|
|
|
|
|
|
|
Selling, general and administrative expenses as percent of net
sales, as reported
|
|
19.5
|
%
|
|
19.5
|
%
|
Selling, general and administrative expenses as percent of net
sales, as adjusted
|
|
19.3
|
%
|
|
19.5
|
%
|
|
|
|
|
|
Operating profit, as reported
|
|
$
|
211
|
|
|
$
|
244
|
|
Rationalization charges
|
|
—
|
|
|
1
|
|
Kichler inventory step up adjustment
|
|
—
|
|
|
5
|
|
Impairment charges for goodwill and other intangible assets
|
|
16
|
|
|
—
|
|
Professional fees related to strategic alternatives
|
|
3
|
|
|
—
|
|
Operating profit, as adjusted
|
|
$
|
230
|
|
|
$
|
250
|
|
|
|
|
|
|
Operating margin, as reported
|
|
11.1
|
%
|
|
12.7
|
%
|
Operating margin, as adjusted
|
|
12.1
|
%
|
|
13.0
|
%
|
|
|
|
|
|
|
|
Historical information is available on our website.
|
MASCO CORPORATION
Exhibit A: Reconciliations - Unaudited
For the Three Months Ended March 31, 2019 and 2018
|
|
(in millions, except per common share data)
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
2019
|
|
2018
|
Income Per Common Share Reconciliations
|
|
|
|
|
|
|
|
|
|
Income before income taxes, as reported
|
|
$
|
168
|
|
|
$
|
200
|
|
Rationalization charges
|
|
—
|
|
|
1
|
|
Kichler inventory step up adjustment
|
|
—
|
|
|
5
|
|
Impairment charges for goodwill and other intangible assets
|
|
16
|
|
|
—
|
|
Professional fees related to strategic alternatives
|
|
3
|
|
|
—
|
|
Income before income taxes, as adjusted
|
|
187
|
|
|
206
|
|
Tax at 25% rate
|
|
(47
|
)
|
|
(52
|
)
|
Less: Net income attributable to noncontrolling interest
|
|
11
|
|
|
12
|
|
Net income, as adjusted
|
|
$
|
129
|
|
|
$
|
142
|
|
|
|
|
|
|
Net income per common share, as adjusted
|
|
$
|
0.44
|
|
|
$
|
0.45
|
|
|
|
|
|
|
Average diluted common shares outstanding
|
|
294
|
|
|
313
|
|
|
|
|
|
|
|
|
|
|
|
Outlook for the Twelve Months Ended December 31, 2019
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, 2019
|
|
|
Low End
|
|
High End
|
Income Per Common Share Outlook
|
|
|
|
|
|
|
|
|
|
Net income per common share
|
|
$
|
2.52
|
|
|
$
|
2.72
|
Rationalization charges
|
|
0.01
|
|
|
0.01
|
Impairment charges for goodwill and other intangible assets
|
|
0.04
|
|
|
0.04
|
Professional fees related to strategic alternatives
|
|
0.01
|
|
|
0.01
|
Allocation to participating securities per share (1)
|
|
0.02
|
|
|
0.02
|
Net income per common share, as adjusted
|
|
$
|
2.60
|
|
|
$
|
2.80
|
|
(1) Represents the impact of distributed dividends and
undistributed earnings to unvested restricted stock awards in
accordance with the two-class method of calculating earnings per
share.
|
|
|
|
|
|
|
|
|
Historical information is available on our website.
|
MASCO CORPORATION
Condensed Consolidated Balance Sheets and Other Financial Data
- Unaudited
March 31, 2019 and December 31, 2018
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
Balance Sheet
|
|
|
|
|
Assets
|
|
|
|
|
Current Assets:
|
|
|
|
|
Cash and cash investments
|
|
$
|
316
|
|
|
$
|
559
|
Receivables
|
|
1,321
|
|
|
1,153
|
Inventories
|
|
1,011
|
|
|
946
|
Prepaid expenses and other
|
|
110
|
|
|
108
|
Total Current Assets
|
|
2,758
|
|
|
2,766
|
|
|
|
|
|
Property and equipment, net
|
|
1,222
|
|
|
1,223
|
Operating lease right-of-use assets
|
|
225
|
|
|
—
|
Goodwill
|
|
889
|
|
|
898
|
Other intangible assets, net
|
|
392
|
|
|
406
|
Other assets
|
|
116
|
|
|
100
|
Total Assets
|
|
$
|
5,602
|
|
|
$
|
5,393
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
Accounts payable
|
|
$
|
954
|
|
|
$
|
926
|
Notes payable
|
|
295
|
|
|
8
|
Accrued liabilities
|
|
680
|
|
|
750
|
Total Current Liabilities
|
|
1,929
|
|
|
1,684
|
|
|
|
|
|
Long-term debt
|
|
2,771
|
|
|
2,971
|
Other liabilities
|
|
860
|
|
|
669
|
Total Liabilities
|
|
5,560
|
|
|
5,324
|
|
|
|
|
|
Equity
|
|
42
|
|
|
69
|
Total Liabilities and Equity
|
|
$
|
5,602
|
|
|
$
|
5,393
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31,
|
|
2019
|
|
2018
|
Other Financial Data
|
|
|
|
Working Capital Days
|
|
|
|
Receivable days
|
56
|
|
|
57
|
|
Inventory days
|
69
|
|
|
71
|
|
Payable days
|
72
|
|
|
71
|
|
Working capital
|
$
|
1,378
|
|
|
$
|
1,398
|
|
Working capital as a % of sales (LTM) |
16.5
|
%
|
|
18.0
|
%
|
|
|
|
|
|
|
Historical information is available on our website.
|
MASCO CORPORATION
Condensed Consolidated Statements of Cash Flows and Other
Financial Data - Unaudited
For the Three Months Ended March 31, 2019 and 2018
|
|
(dollars in millions)
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
2019
|
|
2018
|
Cash Flows From (For) Operating Activities:
|
|
|
|
|
Cash provided by operating activities
|
|
$
|
183
|
|
|
$
|
210
|
|
Working capital changes
|
|
(314
|
)
|
|
(265
|
)
|
Net cash for operating activities
|
|
(131
|
)
|
|
(55
|
)
|
|
|
|
|
|
Cash Flows From (For) Financing Activities:
|
|
|
|
|
Purchase of Company common stock
|
|
(116
|
)
|
|
(150
|
)
|
Proceeds from revolving credit borrowings, net
|
|
87
|
|
|
—
|
|
Cash dividends paid
|
|
(35
|
)
|
|
(33
|
)
|
Proceeds from the exercise of stock options
|
|
9
|
|
|
—
|
|
Employee withholding taxes paid on stock-based compensation
|
|
(14
|
)
|
|
(32
|
)
|
Payment of debt
|
|
(1
|
)
|
|
—
|
|
Credit Agreement and other financing costs
|
|
(2
|
)
|
|
—
|
|
Net cash for financing activities
|
|
(72
|
)
|
|
(215
|
)
|
|
|
|
|
|
Cash Flows From (For) Investing Activities:
|
|
|
|
|
Capital expenditures
|
|
(38
|
)
|
|
(40
|
)
|
Acquisition of business, net of cash acquired
|
|
—
|
|
|
(548
|
)
|
Other, net
|
|
—
|
|
|
14
|
|
Net cash for investing activities
|
|
(38
|
)
|
|
(574
|
)
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash investments
|
|
(2
|
)
|
|
20
|
|
|
|
|
|
|
Cash and Cash Investments:
|
|
|
|
|
Decrease for the period
|
|
(243
|
)
|
|
(824
|
)
|
At January 1
|
|
559
|
|
|
1,194
|
|
At March 31
|
|
$
|
316
|
|
|
$
|
370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31,
|
|
|
2019
|
|
2018
|
Liquidity
|
|
|
|
|
Cash and cash investments
|
|
$
|
316
|
|
|
$
|
370
|
Short-term bank deposits
|
|
—
|
|
|
99
|
Total Liquidity
|
|
$
|
316
|
|
|
$
|
469
|
|
|
|
|
|
|
|
|
Historical information is available on our website.
|
MASCO CORPORATION
Segment Data - Unaudited
For the Three Months Ended March 31, 2019 and 2018
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
2019
|
|
2018
|
|
Change
|
Plumbing Products
|
|
|
|
|
|
|
Net sales
|
|
$
|
940
|
|
|
$
|
971
|
|
|
(3)%
|
|
|
|
|
|
|
|
Operating profit, as reported
|
|
$
|
153
|
|
|
$
|
163
|
|
|
|
Operating margin, as reported
|
|
16.3
|
%
|
|
16.8
|
%
|
|
|
|
|
|
|
|
|
|
Rationalization charges
|
|
—
|
|
|
1
|
|
|
|
Operating profit, as adjusted
|
|
153
|
|
|
164
|
|
|
|
Operating margin, as adjusted
|
|
16.3
|
%
|
|
16.9
|
%
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
19
|
|
|
18
|
|
|
|
EBITDA, as adjusted
|
|
$
|
172
|
|
|
$
|
182
|
|
|
|
|
|
|
|
|
|
|
Decorative Architectural Products
|
|
|
|
|
|
|
Net sales
|
|
$
|
573
|
|
|
$
|
545
|
|
|
5%
|
|
|
|
|
|
|
|
Operating profit, as reported
|
|
$
|
73
|
|
|
$
|
89
|
|
|
|
Operating margin, as reported
|
|
12.7
|
%
|
|
16.3
|
%
|
|
|
|
|
|
|
|
|
|
Kichler inventory step up adjustment
|
|
—
|
|
|
5
|
|
|
|
Impairment charge for other intangible assets
|
|
9
|
|
|
—
|
|
|
|
Operating profit, as adjusted
|
|
82
|
|
|
94
|
|
|
|
Operating margin, as adjusted
|
|
14.3
|
%
|
|
17.2
|
%
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
10
|
|
|
5
|
|
|
|
EBITDA, as adjusted
|
|
$
|
92
|
|
|
$
|
99
|
|
|
|
|
|
|
|
|
|
|
Cabinetry Products
|
|
|
|
|
|
|
Net sales
|
|
$
|
237
|
|
|
$
|
217
|
|
|
9%
|
|
|
|
|
|
|
|
Operating profit, as reported
|
|
$
|
20
|
|
|
$
|
6
|
|
|
|
Operating margin, as reported
|
|
8.4
|
%
|
|
2.8
|
%
|
|
|
|
|
|
|
|
|
|
Professional fees related to strategic alternatives
|
|
2
|
|
|
—
|
|
|
|
Operating profit, as adjusted
|
|
22
|
|
|
6
|
|
|
|
Operating margin, as adjusted
|
|
9.3
|
%
|
|
2.8
|
%
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
3
|
|
|
3
|
|
|
|
EBITDA, as adjusted
|
|
$
|
25
|
|
|
$
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical information is available on our website.
|
MASCO CORPORATION
Segment Data - Unaudited
For the Three Months Ended March 31, 2019 and 2018
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
2019
|
|
2018
|
|
Change
|
Windows and Other Specialty Products
|
|
|
|
|
|
|
Net sales
|
|
$
|
158
|
|
|
$
|
187
|
|
|
(16)%
|
|
|
|
|
|
|
|
Operating (loss) profit, as reported
|
|
$
|
(11
|
)
|
|
$
|
4
|
|
|
|
Operating margin, as reported
|
|
(7.0
|
)%
|
|
2.1
|
%
|
|
|
|
|
|
|
|
|
|
Impairment charge for goodwill
|
|
7
|
|
|
—
|
|
|
|
Professional fees related to strategic alternatives
|
|
1
|
|
|
—
|
|
|
|
Operating (loss) profit, as adjusted
|
|
(3
|
)
|
|
4
|
|
|
|
Operating margin, as adjusted
|
|
(1.9
|
)%
|
|
2.1
|
%
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
6
|
|
|
6
|
|
|
|
EBITDA, as adjusted
|
|
$
|
3
|
|
|
$
|
10
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,908
|
|
|
$
|
1,920
|
|
|
(1)%
|
|
|
|
|
|
|
|
Operating profit, as reported - segment
|
|
$
|
235
|
|
|
$
|
262
|
|
|
|
General corporate expense, net
|
|
(24
|
)
|
|
(18
|
)
|
|
|
Operating profit, as reported
|
|
211
|
|
|
244
|
|
|
|
Operating margin, as reported
|
|
11.1
|
%
|
|
12.7
|
%
|
|
|
|
|
|
|
|
|
|
Rationalization charges - segment
|
|
—
|
|
|
1
|
|
|
|
Kichler inventory step up adjustment
|
|
—
|
|
|
5
|
|
|
|
Impairment charges for goodwill and other intangible assets
|
|
16
|
|
|
—
|
|
|
|
Professional fees related to strategic alternatives
|
|
3
|
|
|
—
|
|
|
|
Operating profit, as adjusted
|
|
230
|
|
|
250
|
|
|
|
Operating margin, as adjusted
|
|
12.1
|
%
|
|
13.0
|
%
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization - segment
|
|
38
|
|
|
32
|
|
|
|
Depreciation and amortization - non-operating
|
|
2
|
|
|
2
|
|
|
|
EBITDA, as adjusted
|
|
$
|
270
|
|
|
$
|
284
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical information is available on our website.
|
MASCO CORPORATION
North American and International Data - Unaudited
For the Three Months Ended March 31, 2019 and 2018
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
2019
|
|
2018
|
|
Change
|
North American
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,535
|
|
|
$
|
1,516
|
|
|
1%
|
|
|
|
|
|
|
|
Operating profit, as reported
|
|
$
|
202
|
|
|
$
|
218
|
|
|
|
Operating margin, as reported
|
|
13.2
|
%
|
|
14.4
|
%
|
|
|
|
|
|
|
|
|
|
Rationalization charges
|
|
—
|
|
|
1
|
|
|
|
Kichler inventory step up adjustment
|
|
—
|
|
|
5
|
|
|
|
Impairment charge for other intangible assets
|
|
9
|
|
|
—
|
|
|
|
Professional fees related to strategic alternatives
|
|
3
|
|
|
—
|
|
|
|
Operating profit, as adjusted
|
|
214
|
|
|
224
|
|
|
|
Operating margin, as adjusted
|
|
13.9
|
%
|
|
14.8
|
%
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
27
|
|
|
21
|
|
|
|
EBITDA, as adjusted
|
|
$
|
241
|
|
|
$
|
245
|
|
|
|
|
|
|
|
|
|
|
International
|
|
|
|
|
|
|
Net sales
|
|
$
|
373
|
|
|
$
|
404
|
|
|
(8)%
|
|
|
|
|
|
|
|
Operating profit, as reported
|
|
$
|
33
|
|
|
$
|
44
|
|
|
|
Operating margin, as reported
|
|
8.8
|
%
|
|
10.9
|
%
|
|
|
|
|
|
|
|
|
|
Impairment charge for goodwill
|
|
7
|
|
|
—
|
|
|
|
Operating profit, as adjusted
|
|
40
|
|
|
44
|
|
|
|
Operating margin, as adjusted
|
|
10.7
|
%
|
|
10.9
|
%
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
11
|
|
|
11
|
|
|
|
EBITDA, as adjusted
|
|
$
|
51
|
|
|
$
|
55
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,908
|
|
|
$
|
1,920
|
|
|
(1)%
|
|
|
|
|
|
|
|
Operating profit, as reported - segment
|
|
$
|
235
|
|
|
$
|
262
|
|
|
|
General corporate expense, net
|
|
(24
|
)
|
|
(18
|
)
|
|
|
Operating profit, as reported
|
|
211
|
|
|
244
|
|
|
|
Operating margin, as reported
|
|
11.1
|
%
|
|
12.7
|
%
|
|
|
|
|
|
|
|
|
|
Rationalization charges - segment
|
|
—
|
|
|
1
|
|
|
|
Kichler inventory step up adjustment
|
|
—
|
|
|
5
|
|
|
|
Impairment charges for goodwill and other intangible assets
|
|
16
|
|
|
—
|
|
|
|
Professional fees related to strategic alternatives
|
|
3
|
|
|
—
|
|
|
|
Operating profit, as adjusted
|
|
230
|
|
|
250
|
|
|
|
Operating margin, as adjusted
|
|
12.1
|
%
|
|
13.0
|
%
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization - segment
|
|
38
|
|
|
32
|
|
|
|
Depreciation and amortization - non-operating
|
|
2
|
|
|
2
|
|
|
|
EBITDA, as adjusted
|
|
$
|
270
|
|
|
$
|
284
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical information is available on our website.
View source version on businesswire.com:
https://www.businesswire.com/news/home/20190425005146/en/
Investor Contact
David Chaika
Vice
President, Treasurer and Investor Relations
313.792.5500
david_chaika@mascohq.com
Source: Masco Corporation