2016 Fourth Quarter Key Highlights
-
Sales for the fourth quarter increased 3 percent to $1.8 billion; in
local currencies, sales increased 4 percent
-
Gross margin improved to 32.6 percent from 31.0 percent
-
Earnings per share for the quarter grew 36 percent to $0.30 per common
share; adjusted earnings per share grew 14 percent to $0.33 per common
share
-
Repurchased 6.6 million shares for $207 million
TAYLOR, Mich.--(BUSINESS WIRE)--
Masco Corporation (NYSE: MAS), one of the world’s leading manufacturers
of branded home improvement and building products, reported net sales
and operating profit growth for the fourth quarter and full year of 2016.
2016 Fourth Quarter Commentary
-
On a reported basis, compared to fourth quarter 2015:
-
Net sales from continuing operations increased 3 percent to $1.8
billion
-
In local currency, North American sales increased 3 percent and
international sales increased 8 percent
-
Gross margin improved to 32.6 percent from 31.0 percent
-
Operating margin decreased to 12.2 percent from 12.4 percent,
reflecting planned growth and incremental insurance costs
-
Income from continuing operations was $0.30 per common share
compared to $0.22 per common share
-
Compared to fourth quarter 2015, results for key financial measures,
as adjusted for certain items (see Exhibit A) and with a normalized
tax rate of 36 percent, were as follows:
-
Gross margin improved to 32.8 percent compared to 31.3 percent
-
Operating margin decreased to 12.6 percent compared to 12.8 percent
-
Income from continuing operations was $0.33 per common share
compared to $0.29 per common share
-
Liquidity at the end of the fourth quarter was approximately $1.2
billion
2016 Fourth Quarter Operating Segment Highlights
-
Plumbing Products’ net sales increased 5 percent (7 percent excluding
the impact of foreign currency translation), driven by growth in North
America and internationally
-
Decorative Architectural Products’ net sales increased 5 percent with
strong volume growth partially offset by promotional activity
-
Cabinetry Products’ net sales decreased 8 percent (7 percent excluding
the impact of foreign currency translation) due to the exit of lower
margin business in the direct-to-builder channel, partially offset by
growth in the retail and dealer channels and favorable product mix
-
Windows and Other Specialty Products’ net sales decreased 2 percent.
Excluding the impact of foreign currency translation, net sales
increased 2 percent, led by both our international and North American
windows businesses
“We finished the year with good fourth quarter results,” said Keith
Allman, Masco’s President and CEO. “Our Plumbing Products segment had
another record quarter on both the top and bottom lines, demonstrating
the strength of our brands and our innovative products. Our Decorative
Architectural Products segment posted solid 5 percent growth in the
quarter, and we executed our planned investment to drive future
profitable growth. Our Cabinetry Products segment continued its strategy
of exiting certain direct-to-builder business, introducing new products,
and driving growth with our market-leading Merillat® and KraftMaid®
brands. We began to see improvements in the operations of our U.S.
window business, and we continued our disciplined capital allocation by
returning approximately $240 million to shareholders through share
repurchases and dividends during the quarter.”
2016 Full Year Key Highlights
-
Sales for the year increased 3 percent to $7.4 billion; in local
currencies, sales increased 4 percent
-
Operating profit grew 15 percent to $1,053 million; adjusted operating
profit grew 16 percent to $1,075 million
-
Operating profit margin for the year increased to 14.3 percent, a 150
basis point expansion; adjusted operating profit margin increased to
14.6 percent, a 160 basis point expansion
-
Earnings per share from continuing operations for the year grew 43
percent to $1.47 per common share; adjusted earnings per share from
continuing operations grew 27 percent to $1.51 per common share
2016 Full Year Commentary
-
On a reported basis, compared to full year 2015:
-
Net sales from continuing operations increased 3 percent to $7.4
billion
-
In local currency, North American sales increased 3 percent and
international sales increased 6 percent
-
Gross margin improved to 33.4 percent from 31.5 percent
-
Operating margin increased to 14.3 percent from 12.8 percent
-
Income from continuing operations was $1.47 per common share
compared to $1.03 per common share
-
Compared to full year 2015, results for key financial measures, as
adjusted for certain items (see Exhibit A) and with a normalized tax
rate of 36 percent, were as follows:
-
Gross margin improved to 33.6 percent compared to 31.6 percent
-
Operating margin increased to 14.6 percent compared to 13.0 percent
-
Income from continuing operations was $1.51 per common share
compared to $1.19 per common share
-
Free cash flow was $535 million
“Masco delivered another strong year in 2016,” said Allman. “We
continued to execute against our long-term growth and capital allocation
strategies that we established in 2015. We demonstrated our ability to
capitalize on improving end markets by driving sales growth and
expanding our operating margin. We successfully executed our plan to
reduce leverage by paying down approximately $400 million in debt early
in the year, further strengthening our balance sheet. Lastly, we
generated a significant amount of free cash flow and continued our
commitment to return capital to shareholders by increasing our dividend
and repurchasing $459 million of our shares, enabling us to once again
generate solid returns for our shareholders,” continued Allman. “We will
continue to execute our strategy and remain confident in our ability to
drive growth and productivity as we move into 2017.”
About Masco
Headquartered in Taylor, Michigan, Masco Corporation is a global leader
in the design, manufacture and distribution of branded home improvement
and building products. Our portfolio of industry-leading brands includes
Behr® paint; Delta® and Hansgrohe® faucets, bath and shower fixtures;
KraftMaid® and Merillat® cabinets; Milgard® windows and doors; and Hot
Spring® spas. We leverage our powerful brands across product categories,
sales channels and geographies to create value for our customers and
shareholders. For more information about Masco Corporation, visit www.masco.com.
The 2016 fourth quarter supplemental material, including a presentation
in PDF format, is available on the Company’s website at www.masco.com.
Conference Call Details
A conference call regarding items contained in this release is scheduled
for Thursday, February 9, 2017 at 8:00 a.m. ET. Participants in the call
are asked to register five to ten minutes prior to the scheduled start
time by dialing (855) 226-2726 (855-22MASCO) and from outside the U.S.
at (706) 679-3614. Please use the conference identification number
47955207. The conference call will be webcast simultaneously and in its
entirety through the Company’s website. Shareholders, media
representatives and others interested in Masco may participate in the
webcast by registering through the Investor Relations section on the
Company’s website.
A replay of the call will be available on Masco’s website or by phone by
dialing (855) 859-2056 and from outside the U.S. at (404) 537-3406.
Please use the conference identification number 47955207. The telephone
replay will be available approximately two hours after the end of the
call and continue through March 9, 2017.
Safe Harbor Statement
This press release contains statements that reflect our views about our
future performance and constitute “forward-looking statements” under the
Private Securities Litigation Reform Act of 1995. Forward-looking
statements can be identified by words such as “believe,” “anticipate,”
“appear,” “may,” “will,” “should,” “intend,” “plan,” “estimate,”
“expect,” “assume,” “seek,” “forecast,” and similar references to future
periods. Our views about future performance involve risks and
uncertainties that are difficult to predict and, accordingly, our actual
results may differ materially from the results discussed in our
forward-looking statements. We caution you against relying on any of
these forward-looking statements.
Our future performance may be affected by the levels of home improvement
activity and new home construction, our ability to maintain our strong
brands and to develop and introduce new and improved products, our
ability to maintain our competitive position in our industries, our
reliance on key customers, our ability to achieve the anticipated
benefits of our strategic initiatives, our ability to improve our
under-performing U.S. window business, the cost and availability of raw
materials, our dependence on third party suppliers, and risks associated
with international operations and global strategies. These and other
factors are discussed in detail in Item 1A, “Risk Factors” in our most
recent Annual Report on Form 10-K, as well as in our Quarterly Reports
on Form 10-Q and in other filings we make with the Securities and
Exchange Commission. The forward-looking statements in this press
release speak only as of the date of this press release. Factors or
events that could cause our actual results to differ may emerge from
time to time, and it is not possible for us to predict all of them.
Unless required by law, we undertake no obligation to update publicly
any forward-looking statements as a result of new information, future
events or otherwise.
)
MASCO CORPORATION
|
Condensed Consolidated Statements of Operations - Unaudited
|
For the Three Months and Twelve Months Ended December 31, 2016
and 2015
|
|
(in millions, except per common share data)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
December 31,
|
|
December 31,
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Net sales
|
|
$
|
1,759
|
|
|
$
|
1,715
|
|
|
$
|
7,357
|
|
|
$
|
7,142
|
|
Cost of sales
|
|
1,186
|
|
|
1,183
|
|
|
4,901
|
|
|
4,889
|
|
Gross profit
|
|
573
|
|
|
532
|
|
|
2,456
|
|
|
2,253
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
358
|
|
|
320
|
|
|
1,403
|
|
|
1,339
|
|
Operating profit
|
|
215
|
|
|
212
|
|
|
1,053
|
|
|
914
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net:
|
|
|
|
|
|
|
|
|
Interest expense
|
|
(43
|
)
|
|
(54
|
)
|
|
(229
|
)
|
|
(225
|
)
|
Other, net
|
|
1
|
|
|
2
|
|
|
6
|
|
|
—
|
|
|
|
(42
|
)
|
|
(52
|
)
|
|
(223
|
)
|
|
(225
|
)
|
Income from continuing operations before income taxes
|
|
173
|
|
|
160
|
|
|
830
|
|
|
689
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
67
|
|
|
74
|
|
|
296
|
|
|
293
|
|
Income from continuing operations
|
|
106
|
|
|
86
|
|
|
534
|
|
|
396
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
Net income
|
|
106
|
|
|
85
|
|
|
534
|
|
|
394
|
|
|
|
|
|
|
|
|
|
|
Less: Net income attributable to noncontrolling interest
|
|
8
|
|
|
10
|
|
|
43
|
|
|
39
|
|
Net income attributable to Masco Corporation
|
|
$
|
98
|
|
|
$
|
75
|
|
|
$
|
491
|
|
|
$
|
355
|
|
|
|
|
|
|
|
|
|
|
Income per common share attributable to Masco Corporation (diluted):
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.30
|
|
|
$
|
0.22
|
|
|
$
|
1.47
|
|
|
$
|
1.03
|
|
Loss from discontinued operations, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
Net income
|
|
$
|
0.30
|
|
|
$
|
0.22
|
|
|
$
|
1.47
|
|
|
$
|
1.02
|
|
|
|
|
|
|
|
|
|
|
Average diluted common shares outstanding
|
|
323
|
|
|
335
|
|
|
330
|
|
|
341
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to Masco Corporation:
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
98
|
|
|
$
|
76
|
|
|
$
|
491
|
|
|
$
|
357
|
|
Loss from discontinued operations, net
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
Net income
|
|
$
|
98
|
|
|
$
|
75
|
|
|
$
|
491
|
|
|
$
|
355
|
|
Historical information is available on our website.
MASCO CORPORATION
|
Exhibit A: Reconciliations - Unaudited
|
For the Three Months and Twelve Months Ended December 31, 2016
and 2015
|
|
(in millions, except per common share data)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
December 31,
|
|
December 31,
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Gross Profit, Selling, General and
Administrative Expenses, and Operating Profit Reconciliations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,759
|
|
|
$
|
1,715
|
|
|
$
|
7,357
|
|
|
$
|
7,142
|
|
|
|
|
|
|
|
|
|
|
Gross profit, as reported
|
|
$
|
573
|
|
|
$
|
532
|
|
|
$
|
2,456
|
|
|
$
|
2,253
|
|
Rationalization charges
|
|
4
|
|
|
6
|
|
|
14
|
|
|
8
|
|
(Gain) on sale of property and equipment
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(5
|
)
|
Gross profit, as adjusted
|
|
$
|
577
|
|
|
$
|
536
|
|
|
$
|
2,470
|
|
|
$
|
2,256
|
|
|
|
|
|
|
|
|
|
|
Gross margin, as reported
|
|
32.6
|
%
|
|
31.0
|
%
|
|
33.4
|
%
|
|
31.5
|
%
|
Gross margin, as adjusted
|
|
32.8
|
%
|
|
31.3
|
%
|
|
33.6
|
%
|
|
31.6
|
%
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses, as reported
|
|
$
|
358
|
|
|
$
|
320
|
|
|
$
|
1,403
|
|
|
$
|
1,339
|
|
Rationalization charges
|
|
2
|
|
|
3
|
|
|
8
|
|
|
10
|
|
Selling, general and administrative expenses, as adjusted
|
|
$
|
356
|
|
|
$
|
317
|
|
|
$
|
1,395
|
|
|
$
|
1,329
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses as percent of net
sales, as reported
|
|
20.4
|
%
|
|
18.7
|
%
|
|
19.1
|
%
|
|
18.7
|
%
|
Selling, general and administrative expenses as percent of net
sales, as adjusted
|
|
20.2
|
%
|
|
18.5
|
%
|
|
19.0
|
%
|
|
18.6
|
%
|
|
|
|
|
|
|
|
|
|
Operating profit, as reported
|
|
$
|
215
|
|
|
$
|
212
|
|
|
$
|
1,053
|
|
|
$
|
914
|
|
Rationalization charges
|
|
6
|
|
|
9
|
|
|
22
|
|
|
18
|
|
(Gain) on sale of property and equipment
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(5
|
)
|
Operating profit, as adjusted
|
|
$
|
221
|
|
|
$
|
219
|
|
|
$
|
1,075
|
|
|
$
|
927
|
|
|
|
|
|
|
|
|
|
|
Operating margin, as reported
|
|
12.2
|
%
|
|
12.4
|
%
|
|
14.3
|
%
|
|
12.8
|
%
|
Operating margin, as adjusted
|
|
12.6
|
%
|
|
12.8
|
%
|
|
14.6
|
%
|
|
13.0
|
%
|
|
|
|
|
|
|
|
|
|
Earnings Per Common Share Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes, as reported
|
|
$
|
173
|
|
|
$
|
160
|
|
|
$
|
830
|
|
|
$
|
689
|
|
Rationalization charges
|
|
6
|
|
|
9
|
|
|
22
|
|
|
18
|
|
(Gain) on sale of property and equipment
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(5
|
)
|
(Gain) from auction rate securities
|
|
(2
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
(Gains) from private equity funds, net
|
|
(3
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
(6
|
)
|
(Earnings) from equity investments, net
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
Loss from other investments
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
Income from continuing operations before income taxes, as adjusted
|
|
176
|
|
|
166
|
|
|
845
|
|
|
694
|
|
Tax at 36% rate
|
|
(63
|
)
|
|
(60
|
)
|
|
(304
|
)
|
|
(250
|
)
|
Less: Net income attributable to noncontrolling interest
|
|
8
|
|
|
10
|
|
|
43
|
|
|
39
|
|
Income from continuing operations, as adjusted
|
|
$
|
105
|
|
|
$
|
96
|
|
|
$
|
498
|
|
|
$
|
405
|
|
|
|
|
|
|
|
|
|
|
Income per common share, as adjusted
|
|
$
|
0.33
|
|
|
$
|
0.29
|
|
|
$
|
1.51
|
|
|
$
|
1.19
|
|
|
|
|
|
|
|
|
|
|
Average diluted common shares outstanding
|
|
323
|
|
|
335
|
|
|
330
|
|
|
341
|
|
Historical information is available on our website.
MASCO CORPORATION
|
Condensed Consolidated Balance Sheets and
|
Other Financial Data - Unaudited
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
2016
|
|
2015
|
Balance Sheet
|
|
|
|
|
Assets
|
|
|
|
|
Current Assets:
|
|
|
|
|
Cash and cash investments
|
|
$
|
990
|
|
|
$
|
1,468
|
Short-term bank deposits
|
|
201
|
|
|
248
|
Receivables
|
|
917
|
|
|
853
|
Inventories
|
|
712
|
|
|
687
|
Prepaid expenses and other
|
|
114
|
|
|
72
|
Total Current Assets
|
|
2,934
|
|
|
3,328
|
|
|
|
|
|
Property and equipment, net
|
|
1,060
|
|
|
1,027
|
Goodwill
|
|
832
|
|
|
839
|
Other intangible assets, net
|
|
154
|
|
|
160
|
Other assets
|
|
157
|
|
|
310
|
Total Assets
|
|
$
|
5,137
|
|
|
$
|
5,664
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
Accounts payable
|
|
$
|
800
|
|
|
$
|
749
|
Notes payable
|
|
2
|
|
|
1,004
|
Accrued liabilities
|
|
658
|
|
|
650
|
Total Current Liabilities
|
|
1,460
|
|
|
2,403
|
|
|
|
|
|
Long-term debt
|
|
2,995
|
|
|
2,403
|
Other liabilities
|
|
785
|
|
|
800
|
Total Liabilities
|
|
5,240
|
|
|
5,606
|
|
|
|
|
|
Equity
|
|
(103
|
)
|
|
58
|
Total Liabilities and Equity
|
|
$
|
5,137
|
|
|
$
|
5,664
|
|
|
As of
|
|
|
December 31,
|
|
December 31,
|
|
|
2016
|
|
2015
|
Other Financial Data
|
|
|
|
|
Working Capital Days
|
|
|
|
|
Receivable days
|
|
49
|
|
|
46
|
|
Inventory days
|
|
54
|
|
|
52
|
|
Payable days
|
|
70
|
|
|
69
|
|
Working capital
|
|
$
|
829
|
|
|
$
|
791
|
|
Working capital as a % of sales (LTM)
|
|
11.3
|
%
|
|
11.1
|
%
|
Historical information is available on our website.
MASCO CORPORATION
|
Condensed Consolidated Statements of Cash Flows
|
and Other Financial Data - Unaudited
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
December 31,
|
|
|
2016
|
|
2015
|
Cash Flows From (For) Operating Activities:
|
|
|
|
|
|
Cash provided by operating activities
|
|
$
|
814
|
|
|
$
|
704
|
|
Working capital changes
|
|
(88
|
)
|
|
(5
|
)
|
Net cash from operating activities
|
|
726
|
|
|
699
|
|
|
|
|
|
|
|
Cash Flows From (For) Financing Activities:
|
|
|
|
|
|
Retirement of notes
|
|
(1,300
|
)
|
|
(500
|
)
|
Purchase of Company common stock
|
|
(459
|
)
|
|
(456
|
)
|
Cash dividends paid
|
|
(128
|
)
|
|
(126
|
)
|
Dividends paid to noncontrolling interest
|
|
(31
|
)
|
|
(36
|
)
|
Cash distributed to TopBuild Corp.
|
|
—
|
|
|
(63
|
)
|
Issuance of TopBuild Corp. debt
|
|
—
|
|
|
200
|
|
Issuance of notes, net of issuance costs
|
|
889
|
|
|
497
|
|
Debt extinguishment costs
|
|
(40
|
)
|
|
—
|
|
Issuance of Company common stock
|
|
1
|
|
|
2
|
|
Excess tax benefit from stock-based compensation
|
|
23
|
|
|
75
|
|
Credit Agreement and other financing costs
|
|
—
|
|
|
(3
|
)
|
Decrease in debt, net
|
|
(1
|
)
|
|
—
|
|
Net cash for financing activities
|
|
(1,046
|
)
|
|
(410
|
)
|
|
|
|
|
|
|
Cash Flows From (For) Investing Activities:
|
|
|
|
|
|
Capital expenditures
|
|
(180
|
)
|
|
(158
|
)
|
Other, net
|
|
56
|
|
|
(31
|
)
|
Net cash for investing activities
|
|
(124
|
)
|
|
(189
|
)
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash investments
|
|
(34
|
)
|
|
(15
|
)
|
|
|
|
|
|
|
Cash and Cash Investments:
|
|
|
|
|
|
(Decrease) increase for the period
|
|
(478
|
)
|
|
85
|
|
At January 1
|
|
1,468
|
|
|
1,383
|
|
At December 31
|
|
$
|
990
|
|
|
$
|
1,468
|
|
|
|
As of
|
|
|
December 31,
|
|
December 31,
|
|
|
2016
|
|
2015
|
Liquidity
|
|
|
|
|
Cash and cash investments
|
|
$
|
990
|
|
|
$
|
1,468
|
Short-term bank deposits
|
|
201
|
|
|
248
|
Total Liquidity
|
|
$
|
1,191
|
|
|
$
|
1,716
|
Historical information is available on our website.
MASCO CORPORATION
|
Segment Data - Unaudited
|
For the Three Months and Twelve Months Ended December 31, 2016
and 2015
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Twelve Months Ended
|
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
Plumbing Products
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
891
|
|
|
$
|
846
|
|
|
5
|
%
|
|
$
|
3,526
|
|
|
$
|
3,341
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit, as reported
|
|
$
|
151
|
|
|
$
|
126
|
|
|
|
|
$
|
642
|
|
|
$
|
512
|
|
|
|
Operating margin, as reported
|
|
16.9
|
%
|
|
14.9
|
%
|
|
|
|
18.2
|
%
|
|
15.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rationalization charges
|
|
2
|
|
|
7
|
|
|
|
|
13
|
|
|
9
|
|
|
|
Operating profit, as adjusted
|
|
153
|
|
|
133
|
|
|
|
|
655
|
|
|
521
|
|
|
|
Operating margin, as adjusted
|
|
17.2
|
%
|
|
15.7
|
%
|
|
|
|
18.6
|
%
|
|
15.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
15
|
|
|
14
|
|
|
|
|
57
|
|
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA, as adjusted
|
|
$
|
168
|
|
|
$
|
147
|
|
|
|
|
$
|
712
|
|
|
$
|
577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decorative Architectural Products
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
443
|
|
|
$
|
420
|
|
|
5
|
%
|
|
$
|
2,092
|
|
|
$
|
2,020
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit, as reported
|
|
$
|
75
|
|
|
$
|
85
|
|
|
|
|
$
|
430
|
|
|
$
|
403
|
|
|
|
Operating margin, as reported
|
|
16.9
|
%
|
|
20.2
|
%
|
|
|
|
20.6
|
%
|
|
20.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
4
|
|
|
4
|
|
|
|
|
16
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$
|
79
|
|
|
$
|
89
|
|
|
|
|
$
|
446
|
|
|
$
|
419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cabinetry Products
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
234
|
|
|
$
|
254
|
|
|
(8
|
)%
|
|
$
|
970
|
|
|
$
|
1,025
|
|
|
(5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit, as reported
|
|
$
|
16
|
|
|
$
|
19
|
|
|
|
|
$
|
93
|
|
|
$
|
51
|
|
|
|
Operating margin, as reported
|
|
6.8
|
%
|
|
7.5
|
%
|
|
|
|
9.6
|
%
|
|
5.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rationalization charges
|
|
3
|
|
|
2
|
|
|
|
|
8
|
|
|
5
|
|
|
|
(Gain) on sale of property and equipment
|
|
—
|
|
|
(2
|
)
|
|
|
|
—
|
|
|
(5
|
)
|
|
|
Operating profit, as adjusted
|
|
19
|
|
|
19
|
|
|
|
|
101
|
|
|
51
|
|
|
|
Operating margin, as adjusted
|
|
8.1
|
%
|
|
7.5
|
%
|
|
|
|
10.4
|
%
|
|
5.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
6
|
|
|
6
|
|
|
|
|
21
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA, as adjusted
|
|
$
|
25
|
|
|
$
|
25
|
|
|
|
|
$
|
122
|
|
|
$
|
75
|
|
|
|
Historical information is available on our website.
MASCO CORPORATION
|
Segment Data - Unaudited
|
For the Three Months and Twelve Months Ended December 31, 2016
and 2015
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Twelve Months Ended
|
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
Windows and Other Specialty Products
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
191
|
|
|
$
|
195
|
|
|
(2
|
)%
|
|
$
|
769
|
|
|
$
|
756
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss), as reported
|
|
$
|
6
|
|
|
$
|
7
|
|
|
|
|
$
|
(3
|
)
|
|
$
|
57
|
|
|
|
Operating margin, as reported
|
|
3.1
|
%
|
|
3.6
|
%
|
|
|
|
(0.4
|
)%
|
|
7.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rationalization charges
|
|
1
|
|
|
—
|
|
|
|
|
1
|
|
|
—
|
|
|
|
Operating profit (loss), as adjusted
|
|
7
|
|
|
7
|
|
|
|
|
(2
|
)
|
|
57
|
|
|
|
Operating margin, as adjusted
|
|
3.7
|
%
|
|
3.6
|
%
|
|
|
|
(0.3
|
)%
|
|
7.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
5
|
|
|
5
|
|
|
|
|
21
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA, as adjusted
|
|
$
|
12
|
|
|
$
|
12
|
|
|
|
|
$
|
19
|
|
|
$
|
75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,759
|
|
|
$
|
1,715
|
|
|
3
|
%
|
|
$
|
7,357
|
|
|
$
|
7,142
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit, as reported - segment
|
|
$
|
248
|
|
|
$
|
237
|
|
|
|
|
$
|
1,162
|
|
|
$
|
1,023
|
|
|
|
General corporate expense, net (GCE)
|
|
(33
|
)
|
|
(25
|
)
|
|
|
|
(109
|
)
|
|
(109
|
)
|
|
|
Operating profit, as reported
|
|
215
|
|
|
212
|
|
|
|
|
1,053
|
|
|
914
|
|
|
|
Operating margin, as reported
|
|
12.2
|
%
|
|
12.4
|
%
|
|
|
|
14.3
|
%
|
|
12.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rationalization charges - segment
|
|
6
|
|
|
9
|
|
|
|
|
22
|
|
|
14
|
|
|
|
Rationalization charges - GCE
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
4
|
|
|
|
(Gain) on sale of property and equipment
|
|
—
|
|
|
(2
|
)
|
|
|
|
—
|
|
|
(5
|
)
|
|
|
Operating profit, as adjusted
|
|
221
|
|
|
219
|
|
|
|
|
1,075
|
|
|
927
|
|
|
|
Operating margin, as adjusted
|
|
12.6
|
%
|
|
12.8
|
%
|
|
|
|
14.6
|
%
|
|
13.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization - segment
|
|
30
|
|
|
29
|
|
|
|
|
115
|
|
|
114
|
|
|
|
Depreciation and amortization - non-operating
|
|
4
|
|
|
4
|
|
|
|
|
19
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA, as adjusted
|
|
$
|
255
|
|
|
$
|
252
|
|
|
|
|
$
|
1,209
|
|
|
$
|
1,054
|
|
|
|
Historical information is available on our website.
MASCO CORPORATION
|
North American and International Data - Unaudited
|
For the Three Months and Twelve Months Ended December 31, 2016
and 2015
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Twelve Months Ended
|
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
North American
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,389
|
|
|
$
|
1,347
|
|
|
3
|
%
|
|
$
|
5,834
|
|
|
$
|
5,645
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit, as reported
|
|
$
|
212
|
|
|
$
|
196
|
|
|
|
|
$
|
961
|
|
|
$
|
841
|
|
|
|
Operating margin, as reported
|
|
15.3
|
%
|
|
14.6
|
%
|
|
|
|
16.5
|
%
|
|
14.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rationalization charges
|
|
3
|
|
|
6
|
|
|
|
|
15
|
|
|
10
|
|
|
|
(Gain) on sale of property and equipment
|
|
—
|
|
|
(2
|
)
|
|
|
|
—
|
|
|
(5
|
)
|
|
|
Operating profit, as adjusted
|
|
215
|
|
|
200
|
|
|
|
|
976
|
|
|
846
|
|
|
|
Operating margin, as adjusted
|
|
15.5
|
%
|
|
14.8
|
%
|
|
|
|
16.7
|
%
|
|
15.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
20
|
|
|
20
|
|
|
|
|
78
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA, as adjusted
|
|
$
|
235
|
|
|
$
|
220
|
|
|
|
|
$
|
1,054
|
|
|
$
|
924
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
370
|
|
|
$
|
368
|
|
|
1
|
%
|
|
$
|
1,523
|
|
|
$
|
1,497
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit, as reported
|
|
$
|
36
|
|
|
$
|
41
|
|
|
|
|
$
|
201
|
|
|
$
|
182
|
|
|
|
Operating margin, as reported
|
|
9.7
|
%
|
|
11.1
|
%
|
|
|
|
13.2
|
%
|
|
12.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rationalization charges
|
|
3
|
|
|
3
|
|
|
|
|
7
|
|
|
4
|
|
|
|
Operating profit, as adjusted
|
|
39
|
|
|
44
|
|
|
|
|
208
|
|
|
186
|
|
|
|
Operating margin, as adjusted
|
|
10.5
|
%
|
|
12.0
|
%
|
|
|
|
13.7
|
%
|
|
12.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
10
|
|
|
9
|
|
|
|
|
37
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA, as adjusted
|
|
$
|
49
|
|
|
$
|
53
|
|
|
|
|
$
|
245
|
|
|
$
|
222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,759
|
|
|
$
|
1,715
|
|
|
3
|
%
|
|
$
|
7,357
|
|
|
$
|
7,142
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit, as reported - segment
|
|
$
|
248
|
|
|
$
|
237
|
|
|
|
|
$
|
1,162
|
|
|
$
|
1,023
|
|
|
|
General corporate expense, net (GCE)
|
|
(33
|
)
|
|
(25
|
)
|
|
|
|
(109
|
)
|
|
(109
|
)
|
|
|
Operating profit, as reported
|
|
215
|
|
|
212
|
|
|
|
|
1,053
|
|
|
914
|
|
|
|
Operating margin, as reported
|
|
12.2
|
%
|
|
12.4
|
%
|
|
|
|
14.3
|
%
|
|
12.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rationalization charges - segment
|
|
6
|
|
|
9
|
|
|
|
|
22
|
|
|
14
|
|
|
|
Rationalization charges - GCE
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
4
|
|
|
|
(Gain) on sale of property and equipment
|
|
—
|
|
|
(2
|
)
|
|
|
|
—
|
|
|
(5
|
)
|
|
|
Operating profit, as adjusted
|
|
221
|
|
|
219
|
|
|
|
|
1,075
|
|
|
927
|
|
|
|
Operating margin, as adjusted
|
|
12.6
|
%
|
|
12.8
|
%
|
|
|
|
14.6
|
%
|
|
13.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization - segment
|
|
30
|
|
|
29
|
|
|
|
|
115
|
|
|
114
|
|
|
|
Depreciation and amortization - non-operating
|
|
4
|
|
|
4
|
|
|
|
|
19
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA, as adjusted
|
|
$
|
255
|
|
|
$
|
252
|
|
|
|
|
$
|
1,209
|
|
|
$
|
1,054
|
|
|
|
Historical information is available on our website.
View source version on businesswire.com: http://www.businesswire.com/news/home/20170209005165/en/
Source: Masco Corporation